$2,680,000
5516 Sultana, Temple City CA 91780
Multi-Family (Duplex)
Property type
16 days
On market
$605
Price per sqft
8 cars
Garage
1980
Year built
15,322 sqft
Lot size
Open Houses
Overview
RARE Value-Add Multi-Family Opportunity in the Heart of Temple City with Award-Winning Temple City Schools! Situated on a large lot with desirable R3 zoning in a quiet and highly sought-after neighborhood, this well-maintained 4-unit property offers excellent current cash flow with tremendous upside potential. The property features an ideal unit mix consisting of one spacious...
Listing provided by: Grace Zhang DRE #01946544 909-861-9985, RE/MAX Galaxy
Listing updated: May 21, 2026 at 01:43pm.
Last checked: Jun 5, 2026 at 09:30am
Source: CRMLS #TR26109580
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | 2 | $3,200 | $3,200 | $3,600 | Unfurnished |
| 1 | 2 | 2 | 2 | $2,280 | $2,280 | $2,500 | Unfurnished |
| 1 | 2 | 2 | 2 | $2,376 | $2,376 | $2,500 | Unfurnished |
| 1 | 2 | 2 | 2 | $2,500 | $2,500 | $2,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
15.0x
List Price / Annual Gross Rent
Cap Rate
4.09%
NOI / List Price
Gross Scheduled Income: $178,128
Operating Expense: $68,400
Net Operating Income: $109,628
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $5,300
Professional Management: $0
Trash: $850
Water / Sewer: $2,400
Interior
Cooling: Wall Window Units
Heating: Electric
Fireplace: None
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: Two Common Walls Or More
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 8
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5387026010
Additional Parcels: No
Tax Lot: 18
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 5516 Sultana, Temple City, CA 91780. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,144,000
Total Interest
$2,734,554
Total Payment
$4,878,554
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$16,493
per month
Property History for 5516 Sultana
Temple City Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91780.
Similar Homes
Listings with similar prices to 5516 Sultana