$1,680,000
1417 South Jellick Ave, Rowland Heights CA 91748
Multi-Family (Fourplex)
Property type
7 days
On market
$401
Price per sqft
8 cars
Garage
1977
Year built
8,339 sqft
Lot size
Home highlights
Open Houses
Overview
Prime investment opportunity in one of the most desirable rental areas of Rowland Heights! Rarely available 4-unit property located in a quiet, clean, and highly sought-after neighborhood. Excellent location within short distance to middle and elementary schools, with supermarkets, restaurants, shopping centers, bus stops, and parks all nearby. Convenient access to the 10, 60,...
Listing provided by: Erika Lee Tsai DRE #01753363 626-347-8566, Blessed Realty & Management
Listing updated: May 30, 2026 at 01:36pm.
Last checked: Jun 2, 2026 at 04:30pm
Source: CRMLS #TR26111419
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | 2 | $0 | $0 | $3,200 | Unfurnished |
| 1 | 2 | 2 | 2 | $1,850 | $1,850 | $2,250 | Unfurnished |
| 1 | 2 | 2 | 2 | $1,950 | $1,950 | $2,250 | Unfurnished |
| 1 | 2 | 2 | 2 | $2,000 | $2,000 | $2,250 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 4
Dishwasher: 4
Disposal: 4
Ranges: 4
Rent Control: No
Units Leased: 4
Tenant Pays: Electricity, Gas, Water
Financial Snapshot
Gross Rent Multiplier
25.7x
List Price / Annual Gross Rent
Cap Rate
2.69%
NOI / List Price
Gross Scheduled Income: $65,400
Operating Expense: $20,212
Net Operating Income: $45,188
Annual Operating Expenses
Electric: $416
Fuel: $113
Insurance: $3,203
Licenses: $271
New Taxes: $9,798
Professional Management: $600
Trash: $909
Water / Sewer: $1,630
Other Expense: $3,272
Interior
Interior Features: Cathedral Ceilings, Open Floor Plan, Main Floor Bedroom, Walk-in Closets
Room Type: Bedroom, Entry Foyer, Living Room, Other
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal, Gas Range, Water Heater
Laundry: Common Area
Entry Location: 1
Exterior
Architectural Style: Traditional
Property Attached: No
Stories Total: 2
Levels: Two
Door Features: Double Door Entry
Roof: Tile
Foundation: Slab
Property Condition: Repairs Cosmetic
Common Walls: No Common Walls
Direction Faces: East
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Front Yard, Street Level
Pool: None
Spa: None
Fencing: Partial
Water Source: Public
Sewer: Public Sewer
Electric: Standard
View: None
Road Frontage Type: Country Road
Road Surface Type: Paved
Garage and Parking
Parking: Assigned, Garage
Garage Spaces: 8
Uncovered Spaces: 8
Parking Total: 16
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8270013070
Additional Parcels: No
Tax Lot: 17
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 1417 South Jellick Ave, Rowland Heights, CA 91748. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,344,000
Total Interest
$1,714,198
Total Payment
$3,058,198
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,395
per month
Property History for 1417 South Jellick Ave
Rowland Heights Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91748.
Similar Homes
Listings with similar prices to 1417 South Jellick Ave