$1,090,000
-$100,0002235 Deepgrove, Rowland Heights CA 91748
Multi-Family
Property type
9 days
On market
$579
Price per sqft
2 cars
Garage
1965
Year built
11,115 sqft
Lot size
Home highlights
Open Houses
Overview
Exceptional income-producing property located in one of the most desirable and convenient areas of Rowland Heights. Situated on a quiet residential street, while only minutes away from Colima Road, shopping centers, restaurants, schools, and quick access to the 60 Freeway, this property offers both strong cash flow potential and future development opportunities. Originally a...
Listing provided by: Raymond Ma DRE #01867719 714-510-1614, Globridge Realty
Listing updated: Jun 1, 2026 at 09:14am.
Last checked: Jun 4, 2026 at 10:01pm
Source: CRMLS #TR26115304
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 5 | 3 | 2 | $5,100 | $5,100 | $6,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 1
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
15.1x
List Price / Annual Gross Rent
Cap Rate
4.4%
NOI / List Price
Gross Scheduled Income: $72,000
Operating Expense: $24,000
Net Operating Income: $48,000
Annual Operating Expenses
Electric: $4,000
Fuel: $1,500
Insurance: $1,500
Maintenance: $1,000
Trash: $500
Water / Sewer: $3,000
Interior
Flooring: Laminate
Cooling: Central Air
Heating: Central
Fireplace: Family Room, Primary Bedroom
Laundry: In Carport
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Back Yard, Cul-de-sac
Pool: None
Water Source: Public
Sewer: Private Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
Garage and Parking
Garage Spaces: 2
Uncovered Spaces: 4
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8265019017
Additional Parcels: No
Tax Lot: 12
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 2235 Deepgrove, Rowland Heights, CA 91748. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$872,000
Total Interest
$1,112,188
Total Payment
$1,984,188
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,797
per month
Property History for 2235 Deepgrove
Rowland Heights Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91748.
Similar Homes
Listings with similar prices to 2235 Deepgrove