$490,000
19431 Rue De Valore 39D, Lake Forest CA 92610
Multi-Family
Property type
1 day
On market
$524
Price per sqft
1 car
Garage
1991
Year built
87,084 sqft
Lot size
Home highlights
Open Houses
Overview
Rare opportunity to acquire a turn-key income property in the highly desirable gated community of Tuscany at Foothill Ranch. This property is ideally suited for investors seeking stable cash flow, a reliable tenant, and minimal maintenance expenses. Investment Highlights: 1.Below-market asking price for quick sale. 2.Positive cash flow potential. 3. Extensive recent...
Listing provided by: Steven Cheng DRE #01262684 626-810-6660, Re/Max Champions
Listing updated: Jun 5, 2026 at 01:53pm.
Last checked: Jun 5, 2026 at 02:30pm
Source: CRMLS #TR26118783
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | $2,750 | $33,000 | $2,750 | Unfurnished |
# of Buildings: 85
# of Units Total: 1
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Carpet: 1
Dishwasher: 1
Ranges: 1
Rent Control: No
Units Leased: 1
Total Actual Rent: $33,000
Tenant Pays: All Utilities, Cable Tv, Insurance
Financial Snapshot
Gross Rent Multiplier
178.2x
List Price / Annual Gross Rent
Cap Rate
3.53%
NOI / List Price
Gross Scheduled Income: $2,750
Vacancy Allowance: $330
Vacancy Allowance Rate: 100%
Operating Expense: $0
Net Operating Income: $32,670
Annual Operating Expenses
Cable TV: $0
Electric: $0
Furniture Replacement: $0
Gardener: $0
Fuel: $0
Insurance: $0
Licenses: $0
Maintenance: $0
Pest Control: $0
Pool: $0
Professional Management: $0
Supplies: $0
Trash: $0
Water / Sewer: $0
Workers Comp: $0
Interior
Interior Features: High Ceilings, Open Floor Plan, Pantry, Quartz Counters, Recessed Lighting, Main Floor Bedroom, Galley Kitchen
Room Type: Bedroom, Den, Entry Foyer, Kitchen, Living Room
Flooring: Carpet, Tile
Cooling: Central Air
Heating: Central, Forced Air
Appliances: Dishwasher, Free Standing Range, Gas Range, Microwave, Range Hood, Water Heater
Fireplace: Gas Starter, Living Room
Laundry: Washer Hookup, Gas Dryer Hookup, Laundry Room
Accessibility: Accessible Doors
Entry Location: 2
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Door Features: Panel Doors
Roof: Tile
Foundation: Slab
Window Features: Double Pane Windows
Construction Materials: Drywall, Stucco
Property Condition: Updated Remodeled, Turnkey
Common Walls: One Common Wall, No One Above
Security Features: Carbon Monoxide Detectors, Security Gate, Gated Community, Key Card Entry, Smoke Detectors
Pool: In Ground, Association
Spa: Association
Water Source: Public
Sewer: Public Sewer, Sewer Tap Paid
Electric: Electricity On Property, Volts220 In Laundry
Utilities: Cable Available, Electricity Available, Natural Gas Available, Phone Available, Sewer Connected, Water Available
View: Pool
Road Frontage Type: City Street, Highway, Private Road
Road Surface Type: Gravel, Paved
Garage and Parking
Parking: Assigned, Covered, Detached Carport, Garage, Garage Door Opener, Guest, Paved, One Space
Garage Spaces: 1
Parking Total: 1
Lot Information
Land Lease: No
Common Interest: Condominium
Parcel #: 93911635
Additional Parcels: Yes
Tax Lot: 21
Subdivision: Foothill Ranch
Community
HOA: Yes
HOA Fee: $628 / Month
HOA Name: Tuscany at Foothill Ranch
HOA Phone: 949-833-2600
HOA Fee 2: $118
HOA Fee 2 Frequency: Month
HOA Name 2: Foothill Ranch Management
HOA Phone 2: 888-679-2500
HOA Amenities: Call For Rules, Clubhouse, Fitness Center, Insurance, Management, Maintenance Front Yard, Playground, Pool, Spa / Hot Tub, Tennis Courts, Trash
Senior Community: No
Community Features: Curbs, Mountainous, Gated
Nearby Schools
Nearby schools around the 19431 Rue De Valore 39D, Lake Forest, CA 92610. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$392,000
Total Interest
$499,974
Total Payment
$891,974
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,884
per month
Property History for 19431 Rue De Valore 39D
Lake Forest Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92610.
Similar Homes
Listings with similar prices to 19431 Rue De Valore 39D