$1,099,900
10973 Rincon Street, Loma Linda CA 92354
Multi-Family (Fourplex)
Property type
1 day
On market
$319
Price per sqft
0 cars
Garage
1977
Year built
8,925 sqft
Lot size
Open Houses
Overview
LOCATION LOCATION LOCATION !!! Easy Access to majors freeway. Sort distance to Loma Linda University School of Public Health and Loma Linda University Children Hospital. Recently NEW Roof and HVAC Systems. Close to shops, Markets such as Costco, Walmart, and many restaurants.
Listing provided by: Chandra Kusmanto DRE #01714745, Exp Realty of California Inc
Listing updated: Jun 13, 2026 at 05:59pm.
Last checked: Jun 13, 2026 at 06:30pm
Source: CRMLS #TR26129306
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,800 | $1,800 | $2,000 | Unfurnished |
| 1 | 2 | 1 | — | $1,800 | $1,800 | $2,000 | Unfurnished |
| 1 | 2 | 1 | — | $1,800 | $1,800 | $2,000 | Unfurnished |
| 1 | 2 | 1 | — | $1,400 | $1,400 | $2,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 1
Rent Control: No
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.5x
List Price / Annual Gross Rent
Cap Rate
5.56%
NOI / List Price
Gross Scheduled Income: $81,600
Operating Expense: $20,433
Net Operating Income: $61,167
Annual Operating Expenses
Electric: $300
Gardener: $1,500
Fuel: $1,165
Insurance: $6,182
Professional Management: $6,130
Trash: $2,091
Water / Sewer: $3,605
Interior
Laundry: Common Area
Entry Location: Front Door
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Common Walls: No Common Walls
Lot Features: Front Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Assigned, Detached Carport
Garage Spaces: 0
Carport Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0284531030000
Additional Parcels: No
Tax Lot: 29
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 10973 Rincon Street, Loma Linda, CA 92354. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$879,920
Total Interest
$1,122,289
Total Payment
$2,002,209
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,857
per month
Property History for 10973 Rincon Street
Loma Linda Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92354.
Similar Homes
Listings with similar prices to 10973 Rincon Street