$2,100,000
-$50,0002561 Colorado Boulevard, Los Angeles CA 90041
Multi-Family
Property type
74 days
On market
N/A
Price per sqft
0 cars
Garage
1940
Year built
7,505 sqft
Lot size
Open Houses
Overview
11-unit apartment complex ideally situated in the heart of Eagle Rock, directly across from Eagle Rock Center, presenting a compelling investment opportunity. The property is fully occupied with stable rental income in place.Strategically located with convenient access to the 2 and 134 freeways, as well as premier shopping, dining, and local schools. Several units have...
Listing provided by: Byron Wood DRE #02079325 805-324-3088, Sotheby's International Realty
Listing updated: Apr 10, 2026 at 01:30am.
Last checked: Jun 5, 2026 at 06:31pm
Source: CRMLS #V1-35343
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| — | 0 | 1 | — | $735 | $735 | $1 | Unfurnished |
# of Buildings: 0
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
11.6x
List Price / Annual Gross Rent
Cap Rate
0.01%
NOI / List Price
Gross Scheduled Income: $181,476
Operating Expense: $75,885
Net Operating Income: $106
Annual Operating Expenses
Electric: $1
Fuel: $1
Insurance: $12,000
Trash: $0
Water / Sewer: $1
Interior
Cooling: None
Heating: None
Fireplace: None
Laundry: None
Exterior
Property Attached: No
Stories Total: 1
Common Walls: No Common Walls
Lot Features: Sprinklers None
Pool: None
Spa: None
Fencing: None
Water Source: Public
Sewer: Public Sewer
View: None
Garage and Parking
Parking: None
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5682013013
Additional Parcels: No
Tax Lot: 74
Tax Tract #: TRACT #358 LOT 74
Zoning: LAC4
Lot Size Dimensions: 50x150
Lot Dimensions Source: PublicRecords
Subdivision: Other
Tax Tract: TRACT #358 LOT 74
Community
HOA Fee: $0
Senior Community: No
Community Features: Valley
Nearby Schools
Nearby schools around the 2561 Colorado Boulevard, Los Angeles, CA 90041. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,680,000
Total Interest
$2,142,747
Total Payment
$3,822,747
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,956
per month
Property History for 2561 Colorado Boulevard
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90041.
Similar Homes
Listings with similar prices to 2561 Colorado Boulevard