$1,150,000
-$50,00012718 Shreve Road, Whittier CA 90602
Multi-Family (Triplex)
Property type
382 days
On market
$425
Price per sqft
3 cars
Garage
1960
Year built
9,867 sqft
Lot size
Home highlights
Open Houses
Overview
This triplex offers a total of 2,703 square feet of living space, each with its own address, situated on a massive lot of over 9,867 square feet. The property consists of multiple rental units generating strong monthly income, great for investors seeking long-term returns. Each unit has a garage for parking and storage. All units are occupied with reliable income. Situated in...
Listing provided by: JONSON NGUYEN DRE #01840344 626-456-1911, HOMEGROWN WEALTH INC.
Listing updated: Apr 16, 2026 at 10:21pm.
Last checked: Jun 4, 2026 at 09:01pm
Source: CRMLS #WS25110638
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 2 | 1 | $2,800 | $2,800 | $3,200 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,650 | $1,650 | $2,200 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,650 | $1,650 | $2,200 | Unfurnished |
# of Buildings: 3
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 3
Rent Control: No
Units Leased: 3
Total Actual Rent: $6,100
Financial Snapshot
Gross Rent Multiplier
15.7x
List Price / Annual Gross Rent
Cap Rate
6.26%
NOI / List Price
Gross Scheduled Income: $73,200
Operating Expense: $1,200
Net Operating Income: $72,000
Annual Operating Expenses
Insurance: $1,200
Trash: $0
Interior
Laundry: Gas Dryer Hookup
Entry Location: Street
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Assigned, Door Single, Garage, Unassigned, Uncovered
Garage Spaces: 3
Uncovered Spaces: 4
Parking Total: 7
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8166001011
Additional Parcels: No
Tax Lot: 11
Zoning: WHR2*
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 12718 Shreve Road, Whittier, CA 90602. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$920,000
Total Interest
$1,173,409
Total Payment
$2,093,409
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,163
per month
Property History for 12718 Shreve Road
Whittier Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90602.
Similar Homes
Listings with similar prices to 12718 Shreve Road