$2,100,000
-$60,000716 S Chapel Avenue, Alhambra CA 91801
Multi-Family (6 Units)
Property type
149 days
On market
$389
Price per sqft
0 cars
Garage
1965
Year built
9,003 sqft
Lot size
Open Houses
Overview
Appealing investment opportunity in the City of Alhambra, located in a prime location! First time on the market in 30 years. High rental demand desirable 6-Units, all units are two-story of 2 bedrooms and 1.5 bathrooms. Living area is ± 5,394 sqft, lot size is ± 9,000 sqft, each unit has ± 900 sqft. Current rent is $11,740/month. It has 6 carports and 6 outdoor parking...
Listing provided by: DORESA WANG DRE #01523172, Pinnacle Real Estate Group
Listing updated: May 15, 2026 at 12:43am.
Last checked: Jun 5, 2026 at 12:30pm
Source: CRMLS #WS25282115
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $2,200 | $2,200 | $2,600 | Unfurnished |
| 1 | 2 | 2 | — | $2,200 | $2,200 | $2,600 | Unfurnished |
| 1 | 2 | 2 | — | $1,960 | $1,960 | $2,600 | Unfurnished |
| 1 | 2 | 2 | — | $1,830 | $1,830 | $2,600 | Unfurnished |
| 1 | 2 | 2 | — | $1,775 | $1,775 | $2,600 | Unfurnished |
| 1 | 2 | 2 | — | $1,775 | $1,775 | $2,600 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Separate Electric Meters: 7
Separate Gas Meters: 7
Separate Water Meters: 1
Rent Control: No
Units Leased: 6
Total Actual Rent: $11,740
Financial Snapshot
Gross Rent Multiplier
14.8x
List Price / Annual Gross Rent
Cap Rate
4.68%
NOI / List Price
Gross Scheduled Income: $141,480
Operating Expense: $43,250
Net Operating Income: $98,230
Annual Operating Expenses
Electric: $456
Fuel: $192
Insurance: $8,000
Maintenance: $2,400
New Taxes: $25,200
Professional Management: $0
Trash: $2,675
Water / Sewer: $4,327
Interior
Cooling: Wall Window Units
Laundry: Common Area
Entry Location: Front Door
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More, No One Above, No One Below
Lot Features: Rectangular Lot
Pool: None
Water Source: Public
Sewer: Unknown
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 6
Carport Spaces: 6
Parking Total: 12
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 5347021014
Additional Parcels: No
Tax Lot: 66
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 716 S Chapel Avenue, Alhambra, CA 91801. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,680,000
Total Interest
$2,142,747
Total Payment
$3,822,747
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,956
per month
Property History for 716 S Chapel Avenue
Alhambra Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91801.
Similar Homes
Listings with similar prices to 716 S Chapel Avenue