$1,580,000
-$100,000330 W Bencamp, San Gabriel CA 91776
Multi-Family (Triplex)
Property type
142 days
On market
$548
Price per sqft
2 cars
Garage
1946
Year built
8,785 sqft
Lot size
Open Houses
Overview
Excellent triplex investment offering strong rental upside in one of San Gabriel’s most in-demand neighborhoods. Located just behind Province — the new luxury apartment, dining, and shopping destination — this property sits in a prime, high-walkability location with a 90 Walk Score, just steps from the San Gabriel Golden Mile and Focus plaza within the highly regarded San...
Listing provided by: RAYMOND HO DRE #01868322 626-458-9000, G E PROPERTY DEVELOPMENT
Listing updated: Mar 27, 2026 at 09:24pm.
Last checked: Jun 5, 2026 at 01:01am
Source: CRMLS #WS26009049
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,720 | $2,720 | $2,800 | Unfurnished |
| 1 | 2 | 1 | — | $2,250 | $2,250 | $2,600 | Unfurnished |
| 1 | 1 | 1 | — | $850 | $850 | $1,900 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
18.5x
List Price / Annual Gross Rent
Cap Rate
3.5%
NOI / List Price
Gross Scheduled Income: $85,200
Operating Expense: $26,165
Net Operating Income: $59,035
Annual Operating Expenses
Electric: $0
Gardener: $780
Fuel: $0
Insurance: $2,714
Maintenance: $500
New Taxes: $21,000
Trash: $1,171
Water / Sewer: $0
Interior
Laundry: Inside, In Garage
Entry Location: Ground
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: One Common Wall
Lot Features: Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Uncovered Spaces: 2
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5360026009
Additional Parcels: No
Tax Lot: 36
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 330 W Bencamp, San Gabriel, CA 91776. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,264,000
Total Interest
$1,612,162
Total Payment
$2,876,162
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,785
per month
Property History for 330 W Bencamp
San Gabriel Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91776.
Similar Homes
Listings with similar prices to 330 W Bencamp