$1,890,000
236 W 84th, Los Angeles CA 90003
Multi-Family (Triplex)
Property type
123 days
On market
$491
Price per sqft
4 cars
Garage
2024
Year built
5,321 sqft
Lot size
Home highlights
Open Houses
Overview
NEWLY BUILT IN 2024, NOT SUBJECT TO RENT/EVICTION CONTROL, FULLY LEASED AT NEAR MARKET RENTS, NEAR USC, ALL UTILITIES SEPARATELY METERED AND PAID BY TENANTS WITH FULLY PAID OFF SOLAR TO ASSIST THEM!!! THIS CASHFLOWING THREE UNIT HAS GOOD TENANTS AND PLENTY OF PARKING. CONSISTING OF TWO FIVE BEDROOM THREE BATH UNITS AND ONE THREE BEDROOM 1 BATH UNIT FOR ALMOST 4000 SQFT OF...
Listing provided by: LOU WU DRE #02154371 949-870-2882, LOU EDWARDS FINANCIAL INC., Anthony Mangahis Labao DRE #02008739, Lou Edwards Financial
Listing updated: Mar 1, 2026 at 09:27pm.
Last checked: Jun 5, 2026 at 03:00am
Source: CRMLS #WS26020639
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 5 | 3 | — | $4,490 | $4,490 | $5,000 | Unfurnished |
| 1 | 5 | 3 | — | $0 | $0 | $5,000 | Unfurnished |
| 1 | 3 | 1 | — | $3,290 | $3,290 | $4,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 3
Disposal: 3
Ranges: 3
Refrigerator: 3
Rent Control: No
Units Leased: 3
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
13.0x
List Price / Annual Gross Rent
Cap Rate
6.26%
NOI / List Price
Gross Scheduled Income: $144,840
Operating Expense: $26,569
Net Operating Income: $118,271
Annual Operating Expenses
Insurance: $3,097
New Taxes: $22,672
Pest Control: $800
Trash: $0
Water / Sewer: $0
Interior
Interior Features: Quartz Counters
Room Type: Kitchen, Living Room
Flooring: Vinyl
Cooling: Central Air
Heating: Central
Appliances: Electric Oven, Electric Range, Disposal, Microwave, Refrigerator, Water Heater, Dryer, Washer
Fireplace: None
Laundry: Inside, Dryer Included, Washer Included
Entry Location: First Floor
Exterior
Architectural Style: Contemporary
Property Attached: No
Stories Total: 2
Levels: Two
Property Condition: Building Permit, Turnkey
Common Walls: No Common Walls
Lot Features: Rectangular Lot
Pool: None
Spa: None
Fencing: Wood, Wrought Iron
Water Source: Public
Sewer: Public Sewer
Electric: Photovoltaics Seller Owned
Utilities: Cable Connected, Electricity Connected, Natural Gas Connected, Phone Connected, Sewer Connected, Water Connected
Road Surface Type: Paved
Garage and Parking
Parking: Garage
Garage Spaces: 4
Uncovered Spaces: 6
Parking Total: 10
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6040006023
Additional Parcels: No
Tax Lot: 55
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 236 W 84th, Los Angeles, CA 90003. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,512,000
Total Interest
$1,928,473
Total Payment
$3,440,473
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,676
per month
Property History for 236 W 84th
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90003.
Similar Homes
Listings with similar prices to 236 W 84th