$2,350,000
5300 Huntington S, Los Angeles CA 90032
Multi-Family (10 Units)
Property type
112 days
On market
$349
Price per sqft
17 cars
Garage
1986
Year built
6,482 sqft
Lot size
Home highlights
Open Houses
Overview
5300 Huntington Drive, Los Angeles is an appealing three-story apartment property built in 1986 (is not under City of Los Angeles Rent Stabilization Ordinance), which is in the heart of El Sereno area. It has total ten well-maintained units with 6,738 sqft living area, which combine six 2 beds +1 bath units and four 1 bed + 1 bath units. The first floor are huge community...
Listing provided by: DORESA WANG DRE #01523172, Pinnacle Real Estate Group
Listing updated: Feb 14, 2026 at 06:28am.
Last checked: Jun 5, 2026 at 08:31pm
Source: CRMLS #WS26033522
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,380 | $1,380 | $1,800 | Unfurnished |
| 1 | 2 | 1 | — | $1,300 | $1,300 | $1,800 | Unfurnished |
| 1 | 2 | 1 | — | $1,398 | $1,398 | $1,800 | Unfurnished |
| 1 | 1 | 1 | — | $1,060 | $1,060 | $1,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,060 | $1,060 | $1,500 | Unfurnished |
| 1 | 2 | 1 | — | $1,160 | $1,160 | $1,800 | Unfurnished |
| 1 | 2 | 1 | — | $1,350 | $1,350 | $1,800 | Unfurnished |
| 1 | 2 | 1 | — | $1,500 | $1,500 | $1,800 | Unfurnished |
| 1 | 1 | 1 | — | $1,100 | $1,100 | $1,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,060 | $1,060 | $1,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 10
Separate Electric Meters: 11
Separate Gas Meters: 11
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
15.8x
List Price / Annual Gross Rent
Cap Rate
3.9%
NOI / List Price
Gross Scheduled Income: $148,416
Operating Expense: $56,869
Net Operating Income: $91,547
Annual Operating Expenses
Electric: $228
Gardener: $1,680
Fuel: $2,476
Insurance: $5,560
Licenses: $1,104
New Taxes: $27,965
Pest Control: $1,140
Professional Management: $0
Trash: $5,311
Water / Sewer: $12,000
Interior
Laundry: None
Entry Location: First Floor
Exterior
Property Attached: Yes
Stories Total: 3
Common Walls: Two Common Walls Or More
Lot Features: Corner Lot
Pool: None
Water Source: Public
Sewer: Unknown
Garage and Parking
Parking: Garage, Gated
Garage Spaces: 17
Parking Total: 17
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 5219003025
Additional Parcels: No
Tax Lot: 1
Tax Block: B
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 5300 Huntington S, Los Angeles, CA 90032. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,880,000
Total Interest
$2,397,836
Total Payment
$4,277,836
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$14,481
per month
Property History for 5300 Huntington S
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90032.
Similar Homes
Listings with similar prices to 5300 Huntington S