$1,580,000
2116 S Cloverdale, Los Angeles CA 90016
Multi-Family (Duplex)
Property type
91 days
On market
$610
Price per sqft
1 car
Garage
1939
Year built
6,302 sqft
Lot size
Home highlights
Open Houses
Overview
Located in the heart of Mid-City, this fully upgraded 4-bedroom, 2-bath home — with additional 1 bed 1 bath ADU (!!) — offers the quintessential experience of indoor-outdoor living. One of the bedrooms has currently been converted into a formal dining room, creating a flexible layout for people with modern lifestyles who treasure their moments with family and friends. It is a...
Listing provided by: NATTAPONG RATTANAPAN DRE #02081898 424-645-5595, THE AGENCY
Listing updated: Jun 1, 2026 at 12:48am.
Last checked: Jun 3, 2026 at 02:00am
Source: CRMLS #WS26049720
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 2 | — | $5,500 | $5,500 | $5,500 | Unfurnished |
| 1 | 1 | 1 | — | $2,000 | $2,000 | $2,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
17.6x
List Price / Annual Gross Rent
Cap Rate
5.57%
NOI / List Price
Gross Scheduled Income: $90,000
Operating Expense: $2,000
Net Operating Income: $88,000
Annual Operating Expenses
Electric: $0
Gardener: $100
Fuel: $0
Insurance: $0
Professional Management: $0
Trash: $50
Water / Sewer: $50
Interior
Interior Features: High Ceilings, Walk-in Closets
Room Type: Family Room, Living Room, Other
Cooling: Central Air
Heating: Central
Appliances: Gas Oven, Water Heater
Fireplace: Living Room
Laundry: Laundry Room
Entry Location: Front
Exterior
Architectural Style: Contemporary
Property Attached: No
Stories Total: 2
Levels: Two
Foundation: Raised
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: City Lights
Garage and Parking
Parking: Carport
Garage Spaces: 1
Uncovered Spaces: 2
Carport Spaces: 2
Parking Total: 5
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5063003028
Additional Parcels: No
Tax Lot: 566
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Mountainous
Nearby Schools
Nearby schools around the 2116 S Cloverdale, Los Angeles, CA 90016. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,264,000
Total Interest
$1,612,162
Total Payment
$2,876,162
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,785
per month
Property History for 2116 S Cloverdale
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90016.
Similar Homes
Listings with similar prices to 2116 S Cloverdale