$1,735,000
5829 E 2nd, Long Beach CA 90803
Multi-Family (Duplex)
Property type
90 days
On market
$888
Price per sqft
3 cars
Garage
1948
Year built
3,011 sqft
Lot size
Open Houses
Overview
Don’t miss out on this newly remodeled, stunning duplex on Naples Island in Long Beach! The first unit has 2 bedrooms and 1 bathroom; the second, 2 bedrooms and 2 bathrooms. The property is steps away from Mother’s Beach and a short drive from the popular shops and restaurants on 2nd Street. The 3-car garage fits 4 cars — potentially 5, depending on the size of the cars....
Listing provided by: NATTAPONG RATTANAPAN DRE #02081898 424-645-5595, THE AGENCY
Listing updated: May 23, 2026 at 09:14pm.
Last checked: Jun 3, 2026 at 08:00am
Source: CRMLS #WS26050511
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $4,000 | $4,000 | $4,000 | Furnished |
| 1 | 2 | 2 | — | $4,000 | $4,000 | $4,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 3
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
18.1x
List Price / Annual Gross Rent
Cap Rate
5.26%
NOI / List Price
Gross Scheduled Income: $96,000
Operating Expense: $400
Net Operating Income: $91,200
Annual Operating Expenses
Electric: $100
Fuel: $0
Insurance: $100
Trash: $100
Water / Sewer: $100
Interior
Laundry: Laundry Room
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 2
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7243003020
Additional Parcels: No
Tax Lot: 22
Tax Block: 10
Subdivision: Naples (NA)
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Lake
Nearby Schools
Nearby schools around the 5829 E 2nd, Long Beach, CA 90803. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,388,000
Total Interest
$1,770,317
Total Payment
$3,158,317
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,730
per month
Property History for 5829 E 2nd
Long Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90803.
Similar Homes
Listings with similar prices to 5829 E 2nd