$955,000
-$2,0005116 Huntington S, Los Angeles CA 90032
Multi-Family (Fourplex)
Property type
73 days
On market
$340
Price per sqft
4 cars
Garage
1945
Year built
7,948 sqft
Lot size
Open Houses
Overview
Imported from Trestle WebAPI.
Listing provided by: CHRISTIAN GODOY DRE #01899933 626-287-5291, GRANADA KNOLL REALTY, LETTY CUEVAS DRE #00778734 626-287-5291, GRANADA KNOLL REALTY
Listing updated: Jun 2, 2026 at 07:25pm.
Last checked: Jun 2, 2026 at 08:00pm
Source: CRMLS #WS26060939
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | $2,100 | $2,100 | $2,100 | Unfurnished |
| 1 | 1 | 1 | 1 | $2,000 | $2,000 | $2,100 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,800 | $1,800 | $2,100 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,617 | $1,617 | $2,100 | Unfurnished |
# of Buildings: 3
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 4
Total Actual Rent: $7,517
Financial Snapshot
Gross Rent Multiplier
10.6x
List Price / Annual Gross Rent
Cap Rate
8.89%
NOI / List Price
Gross Scheduled Income: $90,204
Operating Expense: $5,309
Net Operating Income: $84,895
Annual Operating Expenses
Insurance: $2,641
Trash: $1,334
Water / Sewer: $1,334
Interior
Cooling: Wall Window Units
Heating: Wall Furnace
Fireplace: None
Laundry: In Kitchen
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall
Lot Features: Garden
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5219001020
Additional Parcels: No
Tax Lot: 37
Community
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 5116 Huntington S, Los Angeles, CA 90032. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$764,000
Total Interest
$974,440
Total Payment
$1,738,440
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,974
per month
Property History for 5116 Huntington S
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90032.
Similar Homes
Listings with similar prices to 5116 Huntington S