$999,900
+$9,90016151 E Kingside, Covina CA 91722
Multi-Family (Triplex)
Property type
59 days
On market
$485
Price per sqft
0 cars
Garage
1954
Year built
6,459 sqft
Lot size
Open Houses
Overview
Newly remodeled house has permited ADU and a JADU, both are attached to the main house. The JADU was converted from garage with one bedroom, one bath and one kitchen. The ADU is in the rear with one bedroom, one bath and one kitchen. Existing main house has 3 bedroom and one bath. The living area is 2,063SF in total.
Listing provided by: HONGHUA SHANG DRE #01833183 626-283-6693, GREAT WALL REALTY, INC.
Listing updated: May 22, 2026 at 05:59pm.
Last checked: Jun 3, 2026 at 11:30am
Source: CRMLS #WS26074107
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | — | $0 | $0 | $3,000 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,800 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
12.6x
List Price / Annual Gross Rent
Cap Rate
7.22%
NOI / List Price
Gross Scheduled Income: $79,200
Operating Expense: $7,000
Net Operating Income: $72,200
Annual Operating Expenses
Electric: $0
Fuel: $1,900
Insurance: $1,500
New Taxes: $8,000
Trash: $500
Water / Sewer: $3,100
Interior
Laundry: Gas Dryer Hookup, Laundry Room
Entry Location: Street
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: Two Common Walls Or More
Lot Features: Rectangular Lot
Pool: None
Water Source: Public
Sewer: Public Sewer, Sewer Tap Paid
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8417021022
Additional Parcels: No
Tax Lot: 86
Community
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 16151 E Kingside, Covina, CA 91722. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$799,920
Total Interest
$1,020,254
Total Payment
$1,820,174
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,248
per month
Property History for 16151 E Kingside
Covina Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91722.
Similar Homes
Listings with similar prices to 16151 E Kingside