$1,360,000
2226 Berkeley Ave, Los Angeles CA 90026
Multi-Family (Duplex)
Property type
39 days
On market
$750
Price per sqft
2 cars
Garage
1926
Year built
5,002 sqft
Lot size
Open Houses
Overview
Nice and convenient location near all. 2 separated houses on a lot. front house : 2 brs,1 ba; rear house: 2brs,1.5 bas and garage . both have own yard and privacy. Live in one and rent the other. or rent both fore good incomes. or just use both for 2 families. Each house has one parking space in front of house.
Listing provided by: WEE KHOO DRE #01701028 626-285-8899, Coldwell Banker New Century
Listing updated: Apr 28, 2026 at 01:22pm.
Last checked: Jun 5, 2026 at 04:31pm
Source: CRMLS #WS26075768
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $1,748 | $20,978 | $0 | Unfurnished |
| 1 | 2 | 2 | 1 | $3,500 | $42,000 | $0 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
21.6x
List Price / Annual Gross Rent
Cap Rate
4.28%
NOI / List Price
Gross Scheduled Income: $63,000
Operating Expense: $4,800
Net Operating Income: $58,200
Annual Operating Expenses
Insurance: $800
Trash: $960
Interior
Cooling: Wall Window Units
Laundry: None
Entry Location: Street
Exterior
Property Attached: No
Stories Total: 1
Common Walls: No Common Walls
Lot Features: Front Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Sewer Available, Sewer Connected
Garage and Parking
Garage Spaces: 2
Uncovered Spaces: 2
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5424002009
Additional Parcels: No
Tax Lot: 5
Tax Block: 12
Community
Senior Community: No
Community Features: Street Lights
Nearby Schools
Nearby schools around the 2226 Berkeley Ave, Los Angeles, CA 90026. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,088,000
Total Interest
$1,387,684
Total Payment
$2,475,684
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,444
per month
Property History for 2226 Berkeley Ave
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90026.
Similar Homes
Listings with similar prices to 2226 Berkeley Ave