$2,199,000
755 S Boyle, Los Angeles CA 90023
Multi-Family (14 Units)
Property type
57 days
On market
$231
Price per sqft
0 cars
Garage
1925
Year built
6,841 sqft
Lot size
Open Houses
Overview
The property is located in Boyle Heights. It is very centrally located. It is close to downtown Los Angeles . It is near Hollenbeck Park. There is shopping and restaurants all around. There is a very large cemented area in the back of the property. There is a nice mix of units. 1 x 2 bedroom, 5 x 1 bedrooms, 8 x Singles. Freeways, 5, 10 , 60 and 101 are very close.
Listing provided by: SOCORRO COMER DRE #00885737 909-496-8984, CALIFORNIA HOUSES
Listing updated: Apr 22, 2026 at 04:30am.
Last checked: Jun 4, 2026 at 08:01pm
Source: CRMLS #WS26077096
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,200 | $1,200 | $1,800 | Unfurnished |
| 1 | 2 | 1 | — | $2,604 | $2,604 | $2,604 | Unfurnished |
| 2 | 0 | 1 | — | $1,385 | $2,770 | $3,000 | Unfurnished |
| 1 | 0 | 1 | — | $1,037 | $1,037 | $1,500 | Unfurnished |
| 1 | 0 | 1 | — | $977 | $977 | $1,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,198 | $1,198 | $1,800 | Unfurnished |
| 1 | 1 | 1 | — | $1,142 | $1,142 | $1,800 | Unfurnished |
| 1 | 0 | 1 | — | $1,053 | $1,053 | $1,500 | Unfurnished |
| 2 | 0 | 1 | — | $1,038 | $2,076 | $3,000 | Unfurnished |
| 1 | 0 | 1 | — | $1,385 | $1,385 | $1,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,189 | $1,189 | $1,800 | Unfurnished |
| 1 | 1 | 0 | — | $1,500 | $1,500 | $1,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 14
Separate Electric Meters: 15
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: Yes
Tenant Pays: Electricity
Financial Snapshot
Gross Rent Multiplier
10.1x
List Price / Annual Gross Rent
Cap Rate
5.8%
NOI / List Price
Gross Scheduled Income: $217,572
Vacancy Allowance: $6,527
Vacancy Allowance Rate: 3%
Operating Expense: $83,462
Net Operating Income: $127,583
Annual Operating Expenses
Electric: $21,881
Fuel: $0
Insurance: $7,208
Licenses: $1,494
Maintenance: $8,594
New Taxes: $27,487
Pest Control: $948
Professional Management: $14,400
Trash: $0
Water / Sewer: $0
Other Expense: $1,450
Interior
Laundry: None
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 3
Common Walls: Two Common Walls Or More
Lot Features: Eleven To Fifteen Units Acre, Sprinkler System
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5183021014
Additional Parcels: No
Tax Lot: 2
Community
Senior Community: No
Community Features: Street Lights, Sidewalks, Urban
Nearby Schools
Nearby schools around the 755 S Boyle, Los Angeles, CA 90023. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,759,200
Total Interest
$2,243,763
Total Payment
$4,002,963
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$13,560
per month
Property History for 755 S Boyle
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90023.
Similar Homes
Listings with similar prices to 755 S Boyle