$1,295,000
2567 Hayes, La Verne CA 91750
Multi-Family (3 Units)
Property type
34 days
On market
$345
Price per sqft
6 cars
Garage
1964
Year built
7,880 sqft
Lot size
Open Houses
Overview
GREAT INVESTMENT FOR THIS TRI PLEX INCLUDING A 3 BEDROOM 2 BATH UNIT DOWNSTAIRS, LOCATED ON A GREAT CUL-D-SAC, ALL UNITS HAVE A 2-CAR GARAGE EACH, CONVENIENTLY LOCATED NEARBY SHOPPING & LOT'S OF DINING OPTIONS, APPROX. ONLY 1 1/2 MILES TO LA VERNE UNIVERSITY AND ALSO CLOSE TO CLAREMONT COLLEGES
Listing provided by: SHUMING PAN DRE #01969349 626-292-7007, GRANDMARK REALTY INC.
Listing updated: May 3, 2026 at 03:01am.
Last checked: Jun 5, 2026 at 03:30pm
Source: CRMLS #WS26095759
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | 2 | $2,150 | $2,150 | $2,150 | Furnished |
| 1 | 2 | 2 | 2 | $1,850 | $1,850 | $1,850 | Furnished |
| 1 | 2 | 2 | 2 | $2,100 | $2,100 | $2,100 | Furnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: No
Total Actual Rent: $6,100
Financial Snapshot
Gross Rent Multiplier
212.3x
List Price / Annual Gross Rent
Cap Rate
0.47%
NOI / List Price
Gross Scheduled Income: $6,100
Operating Expense: $0
Net Operating Income: $6,100
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Trash: $100
Water / Sewer: $250
Interior
Laundry: Washer Hookup, Gas Dryer Hookup, Inside
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8370007033
Additional Parcels: No
Tax Lot: 8
Community
Senior Community: No
Community Features: Biking, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 2567 Hayes, La Verne, CA 91750. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,036,000
Total Interest
$1,321,361
Total Payment
$2,357,361
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,047
per month
Property History for 2567 Hayes
La Verne Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91750.
Similar Homes
Listings with similar prices to 2567 Hayes