$1,780,000
3544 Granada Avenue, El Monte CA 91731
Multi-Family (5 Units)
Property type
22 days
On market
$394
Price per sqft
0 cars
Garage
1918
Year built
13,918 sqft
Lot size
Open Houses
Overview
For sale are two adjacent parcels. Listing only includes certain information for one parcel which is a duplex - 3544A & 3544B Granada Ave. The adjacent parcel is zoned for mixed use. It has two commercial units which are rented as offices, in the front and a house in the back - 3548A, 3548B and 3548 1/2 Granada Ave. Total 5 units consisting of one duplex, one commercial...
Listing provided by: Andy Su DRE #00818700 626-285-8333, High Ten Partners, Inc.
Listing updated: Jun 2, 2026 at 10:21pm.
Last checked: Jun 2, 2026 at 11:00pm
Source: CRMLS #WS26105581
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $2,100 | $2,100 | $3,500 | Unfurnished |
| 1 | 3 | 1 | — | $1,800 | $1,800 | $2,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,200 | $1,200 | $1,500 | Unfurnished |
| 1 | 0 | 1 | — | $700 | $700 | $700 | Unfurnished |
| 1 | 0 | 1 | — | $1,800 | $1,800 | $1,800 | Unfurnished |
# of Buildings: 3
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 3
Separate Water Meters: 2
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
19.5x
List Price / Annual Gross Rent
Cap Rate
4.72%
NOI / List Price
Gross Scheduled Income: $91,200
Operating Expense: $7,200
Net Operating Income: $84,000
Annual Operating Expenses
Electric: $1,000
Fuel: $0
Insurance: $3,300
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Cooling: Wall Window Units
Heating: Floor Furnace
Laundry: Gas Dryer Hookup
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Water Connected
Garage and Parking
Garage Spaces: 0
Carport Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8579003007
Tax Lot: 12
Community
Senior Community: No
Community Features: Park, Street Lights
Nearby Schools
Nearby schools around the 3544 Granada Avenue, El Monte, CA 91731. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,424,000
Total Interest
$1,816,234
Total Payment
$3,240,234
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,005
per month
Property History for 3544 Granada Avenue
El Monte Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91731.
Similar Homes
Listings with similar prices to 3544 Granada Avenue