$665,000
12406 2nd Street, Yucaipa CA 92399
Multi-Family (Fourplex)
Property type
9 days
On market
$333
Price per sqft
0 cars
Garage
1958
Year built
10,400 sqft
Lot size
Open Houses
Overview
An exceptional investment opportunity awaits in the thriving neighborhood of Yucaipa. This 4-unit property features a comfortable layout, with each unit comprising 1 bedroom and 1 bathroom, as well as individual gas and electricity meters. Conveniently located near shopping centers and downtown Yucaipa, it offers both practicality and potential. The carport area and stairs...
Listing provided by: GARVY HOU DRE #01343311 949-903-9031, PACIFIC STERLING REALTY/Irvine
Listing updated: May 28, 2026 at 03:17pm.
Last checked: Jun 2, 2026 at 09:30am
Source: CRMLS #WS26114545
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,010 | $12,120 | $16,800 | Unfurnished |
| 1 | 1 | 1 | — | $1,100 | $13,200 | $16,800 | Unfurnished |
| 1 | 1 | 1 | — | $1,300 | $15,600 | $16,800 | Unfurnished |
| 1 | 1 | 1 | — | $1,120 | $13,440 | $16,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 4
Rent Control: Yes
Units Leased: 4
Total Actual Rent: $50,400
Financial Snapshot
Gross Rent Multiplier
12.2x
List Price / Annual Gross Rent
Cap Rate
6.04%
NOI / List Price
Gross Scheduled Income: $54,360
Operating Expense: $0
Net Operating Income: $40,174
Annual Operating Expenses
Insurance: $4,463
Trash: $1,440
Water / Sewer: $3,120
Other Expense: $5,163
Interior
Cooling: Wall Window Units
Heating: Wall Furnace
Laundry: None
Entry Location: Driveway
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Sewer Tap Paid
Garage and Parking
Parking: Carport
Garage Spaces: 0
Uncovered Spaces: 1
Carport Spaces: 4
Parking Total: 5
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0319361140000
Additional Parcels: No
Tax Lot: 14
Tax Block: 146
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 12406 2nd Street, Yucaipa, CA 92399. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$532,000
Total Interest
$678,537
Total Payment
$1,210,537
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,205
per month
Property History for 12406 2nd Street
Yucaipa Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92399.
Similar Homes
Listings with similar prices to 12406 2nd Street