$1,490,000
10401 Park Street, Bellflower CA 90706
Multi-Family (2 Units)
Property type
1 day
On market
$509
Price per sqft
2 cars
Garage
2002
Year built
12,915 sqft
Lot size
Home highlights
Open Houses
Overview
This custom 7-bedroom home has paid-off solar panels and a separate 2-bed income unit – perfect for multigenerational living or extra income. The lot is so large that you could also build another ADU and still have plenty of backyard left for a playscape & your garden. So many possibilities! The property has wonderful curb appeal, too – complete with a brick paver driveway and...
Listing provided by: RAYMOND TSAI DRE #01784303 626-964-5500, Pinnacle Real Estate Group
Listing updated: Jun 5, 2026 at 01:36pm.
Last checked: Jun 5, 2026 at 02:00pm
Source: CRMLS #WS26121259
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 5 | 3 | 1 | $0 | $0 | $4,900 | Unfurnished |
| 1 | 2 | 2 | 1 | $0 | $0 | $2,600 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Dishwasher: 2
Disposal: 2
Ranges: 2
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
16.6x
List Price / Annual Gross Rent
Cap Rate
4.29%
NOI / List Price
Gross Scheduled Income: $90,000
Operating Expense: $26,090
Net Operating Income: $63,910
Annual Operating Expenses
Electric: $2,500
Fuel: $1,000
Insurance: $3,000
Trash: $1,200
Water / Sewer: $3,600
Interior
Interior Features: In Law Floorplan, Open Floor Plan, Main Level Primary
Room Type: Family Room, Kitchen, Living Room, Primary Bedroom
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Gas Cooktop, Disposal, Gas Oven, Gas Range, Gas Water Heater, Microwave
Fireplace: Family Room, Guest Accommodations, Kitchen, Living Room, Primary Bedroom
Laundry: Inside, Laundry Closet
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Common Walls: No Common Walls
Lot Features: Back Yard, Cul-de-sac
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7017025040
Additional Parcels: No
Tax Lot: 1
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 10401 Park Street, Bellflower, CA 90706. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,192,000
Total Interest
$1,520,330
Total Payment
$2,712,330
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,236
per month
Property History for 10401 Park Street
Bellflower Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90706.
Similar Homes
Listings with similar prices to 10401 Park Street