$1,398,000
835 E Foothill Boulevard, Monrovia CA 91016
Multi-Family (3 Units)
Property type
1 day
On market
$544
Price per sqft
3 cars
Garage
1954
Year built
9,243 sqft
Lot size
Home highlights
Open Houses
Overview
Great 3-Unit investment opportunity is located in a desirable area of North Monrovia. The front unit features 2 bedrooms, 1 bathroom, eat in kitchen and spacious living room. The second unit has 2 bedrooms and 2 bathrooms, eat in kitchen plus dining area and living room. The third unit is a studio with 1 bathroom & 1 bathroom and kitchen. Additionally there are porches and...
Listing provided by: JANINE LEE DRE #00918031 626-285-8333, KO TAI REALTY
Listing updated: Jun 8, 2026 at 09:21pm.
Last checked: Jun 8, 2026 at 10:00pm
Source: CRMLS #WS26124605
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $2,600 | $2,600 | $2,900 | Unfurnished |
| 1 | 2 | 2 | 1 | $2,340 | $2,340 | $3,000 | Unfurnished |
| 1 | 1 | 1 | 1 | $990 | $990 | $1,200 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 4
Separate Gas Meters: 3
Separate Water Meters: 1
Carpet: 3
Disposal: 3
Ranges: 3
Rent Control: No
Total Actual Rent: $5,910
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
19.7x
List Price / Annual Gross Rent
Cap Rate
3.35%
NOI / List Price
Gross Scheduled Income: $70,920
Operating Expense: $24,044
Net Operating Income: $46,876
Annual Operating Expenses
Electric: $0
Gardener: $1,200
Insurance: $3,089
Maintenance: $2,500
New Taxes: $13,730
Pest Control: $350
Trash: $1,406
Water / Sewer: $1,769
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Flooring: Carpet, Laminate, Tile, Wood
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Free Standing Range, Disposal, Gas Range
Fireplace: None
Laundry: Gas Dryer Hookup, Inside, In Garage
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Roof: Shingle
Common Walls: One Common Wall, No One Above, No One Below
Lot Features: Front Yard
Pool: None
Spa: None
Water Source: Public
Sewer: Unknown
View: None
Garage and Parking
Parking: Assigned
Garage Spaces: 3
Uncovered Spaces: 3
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 8518043012
Additional Parcels: No
Tax Lot: 26
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 835 E Foothill Boulevard, Monrovia, CA 91016. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,118,400
Total Interest
$1,426,458
Total Payment
$2,544,858
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,675
per month
Property History for 835 E Foothill Boulevard
Monrovia Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91016.
Similar Homes
Listings with similar prices to 835 E Foothill Boulevard